Operating costs
Taxes, insurance, strata charges, maintenance and management reduce the money available before financing. Budget a vacancy allowance even if the property is currently occupied.
Capital needs
Large repairs and replacements may not happen every month, but they still need funding. Set aside a reserve.
Financing sensitivity
Try different rates and amortizations, then test a rent reduction. Use the cash-flow calculator to explore the assumptions, not to forecast guaranteed returns.